...
Months
- January
- February
- March
- April
- May
- June
- July
- August
- September
- October
- November
- December
|
estimated revenue
1st Year
- $750
- $1,175
- $2,000
- $2,860
- $3,975
- $4,975
- $6,410
- $7,480
- $9,125
- $10,085
- $11,375
- $12,835
|
estimated revenue
2nd Year
- $14,285
- $15,865
- $17,175
- $19,195
- $20,605
- $22,785
- $24,360
- $26,160
- $28,200
- $30,330
- $33,305
- $35,260
|
estimated revenue
3rd Year
- $39,140
- $43,445
- $48,225
- $53,525
- $59,415
- $65,950
- $73,205
- $81,255
- $90,200
- $100,115
- $111,130
- $122,243
|